EVALUATION OF OWNERSHIP COST			OF NEW VS USED (3 years old)			LUXURY FIFTH WHEEL TRAILER WITH MEDIUM DUTY TRUCK
		CONSTANTS:			DEPRECIATION SCHEDULE
	Fuel Cost		1.30			Year
	MPG		8		18.00%	1
	Insurance Cost per year		1300		10.00%	2
	Miles per Year		25000		7.00%	3
	Service Cost per 10,000 miles		500		6.00%	4
	License Cost per year		400		6.00%	5
	Interest Rate		8.00%		5.00%	6
	Use Days per year		140		5.00%	7
	Camping Days per year		80		4.00%	8
	Average Camping Cost		20		4.00%	9
	New Set of Tires		2400		3.00%	10
	Miles per set of Tires		50000		2.00%	11	Same for every year after
	Purchase Price		180000
	NEW RV	COST OF			YEARLY	COST	COST	CUMM.	RATIO
	FAIR MARKET	$ PLUS	OPERATING	CAMPING	COST TO	PER	PER DAY	COST TO	NEW TO
YEARS	PRICE	DEPRECIATION	COST	COST	OWN	MILE	OF USE	OWN	USED
OWNED	180000
1	147600	46800	8213	1600	56613	2.26	404.38	56613	188.88%
2	129600	29808	8213	1600	39621	1.58	283.00	96233	162.88%
3	117000	22968	8213	1600	32781	1.31	234.15	129014	150.85%
4	106200	20160	8213	1600	29973	1.20	214.09	158986	142.91%
5	95400	19296	8213	1600	29109	1.16	207.92	188095	139.89%
6	86400	16632	8213	1600	26445	1.06	188.89	214539	136.58%
7	77400	15912	8213	1600	25725	1.03	183.75	240264	135.49%
8	70200	13392	8213	1600	23205	0.93	165.75	263468	134.87%
9	63000	12816	8213	1600	22629	0.91	161.63	286097	134.26%
10	57600	10440	8213	1600	20253	0.81	144.66	306349	132.89%
YEARS	USED RV 3 YEARS OLD
OWNED	117000
1	106200	20160	8213	1600	29973	1.20	214.09	29973	52.94%
2	95400	19296	8213	1600	29109	1.16	207.92	59081	61.39%
3	86400	16632	8213	1600	26445	1.06	188.89	85526	66.29%
4	77400	15912	8213	1600	25725	1.03	183.75	111250	69.97%
5	70200	13392	8213	1600	23205	0.93	165.75	134455	71.48%
6	63000	12816	8213	1600	22629	0.91	161.63	157083	73.22%
7	57600	10440	8213	1600	20253	0.81	144.66	177336	73.81%
8	54000	8208	8213	1600	18021	0.72	128.72	195356	74.15%
9	50400	7920	8213	1600	17733	0.71	126.66	213089	74.48%
10	46800	7632	8213	1600	17445	0.70	124.60	230533	75.25%